Project IRR
Internal rate of return on the full project
VIP Financial Dashboard
Sukuk VII – Real Estate Contributions, base case view
Target project IRR
Base case IRR from the core model
NPV vs project cost
Discounted value uplift as % of total cost
Approx. equity multiple
Based on modelled equity ROI (1 + ROI)
Indicative payback year
First year when cumulative net cash turns positive
NPV (Project)
Discounted value of future cashflows (SAR)
ROI (Equity)
Return on equity contribution
Total Revenue
Cumulative projected sales (SAR)
Total Project Cost
All-in development cost (SAR)
Net Profit
Profit after costs and expenses (SAR)
Scale & Land Footprint
Revenue vs Cost (Cumulative)
High-level view of total revenue versus total project cost
Cashflow Profile
Annual operating inflows versus investment outflows (Year 0–5)
Profitability Breakdown
Split between total cost and residual profit from the project
Model Insights
Narrative summary based on IRR, NPV, cashflows and profitability
Insights will appear here once the model data is loaded.